No | Period | EMI | Principal | Interest | Outstanding | Paid% |
1 | DEC-2024 | 8,745 | 7,995 | 750 | 92,005 | 8.00% |
2 | JAN-2025 | 8,745 | 8,055 | 690 | 83,950 | 16.05% |
3 | FEB-2025 | 8,745 | 8,116 | 630 | 75,834 | 24.17% |
4 | MAR-2025 | 8,745 | 8,176 | 569 | 67,658 | 32.34% |
5 | APR-2025 | 8,745 | 8,238 | 507 | 59,420 | 40.58% |
6 | MAY-2025 | 8,745 | 8,299 | 446 | 51,121 | 48.88% |
7 | JUN-2025 | 8,745 | 8,362 | 383 | 42,759 | 57.24% |
8 | JUL-2025 | 8,745 | 8,424 | 321 | 34,334 | 65.67% |
9 | AUG-2025 | 8,745 | 8,488 | 258 | 25,847 | 74.15% |
10 | SEP-2025 | 8,745 | 8,551 | 194 | 17,295 | 82.70% |
11 | OCT-2025 | 8,745 | 8,615 | 130 | 8,680 | 91.32% |
12 | NOV-2025 | 8,745 | 8,680 | 65 | 0 | 100.00% |
| 104,942 | 100,000 | 4,942 | |
|