No | Period | EMI | Principal | Interest | Outstanding | Paid% |
1 | DEC-2024 | 13,468 | 11,718 | 1,750 | 138,282 | 7.81% |
2 | JAN-2025 | 13,468 | 11,855 | 1,613 | 126,427 | 15.72% |
3 | FEB-2025 | 13,468 | 11,993 | 1,475 | 114,434 | 23.71% |
4 | MAR-2025 | 13,468 | 12,133 | 1,335 | 102,301 | 31.80% |
5 | APR-2025 | 13,468 | 12,275 | 1,194 | 90,027 | 39.98% |
6 | MAY-2025 | 13,468 | 12,418 | 1,050 | 77,609 | 48.26% |
7 | JUN-2025 | 13,468 | 12,563 | 905 | 65,046 | 56.64% |
8 | JUL-2025 | 13,468 | 12,709 | 759 | 52,337 | 65.11% |
9 | AUG-2025 | 13,468 | 12,857 | 611 | 39,479 | 73.68% |
10 | SEP-2025 | 13,468 | 13,007 | 461 | 26,472 | 82.35% |
11 | OCT-2025 | 13,468 | 13,159 | 309 | 13,313 | 91.12% |
12 | NOV-2025 | 13,468 | 13,313 | 155 | 0 | 100.00% |
| 161,617 | 150,000 | 11,617 | |
|